Main

>

Result

>

Result Details

>

Portfolio Profile

>

Help

>

VALUATION INPUTS

Select Account Sample

Use Previously Uploaded Sample

Input Parameter Values

  • Account Sample Name

  • Valuation Analysis Name

Account Sample Name

  • Time horizon Months
  • Valuation Method

  • VAverage Collection Fee

Discount Rate

VALUATION RESULTS

Result filters

Pricing Details

Portfolio Details

Recovery Details[Expected]

Purchase Price Unit Cost
Face Amount # Accounts
Amount Recovered # Payers
Liquidation Rate Payer Rate
Residual Protfolio Amount Residual Accounts
Agency Fees

HISTORIC PRICING - SILIMAR PORTFOLIOS

Account Sample Analysis Name Valuation Method Time Horizon Average Collection Fee Face Amount Unit Cost #Accounts Liquidation Rate Payer Rate Date Evaluated
Portfolio A Model Suite A1 Yield 12 0.1 ¥272,427,202.14 3.36% 64,374 3.20% 4.20% 7/23/2017
Portfolio B Model Suite B1 Discount Rate 36 0.09 ¥4,672,235.14 2.45% 78,122 2.95 5.10% 7/14/2017
Portfolio C Model Suite A2 Zero Spread Yield 24 0.12 ¥90,938,206.25 3.12% 98,524 2.80% 4.56% 7/13/2017

登录

忘记密码

忘记密码

注册

注册